Cascades at Marden | LionsBridge Developments
506(c) · Accredited Investors Only

Cascades at Marden

— An Investment Opportunity Presented by Danny Vithanage —

A 362-unit Class-A 55+ Active Adult ground-up development in Apopka, Florida, part of the Orlando MSA. Institutional-quality development positioned in one of Central Florida's fastest growing submarkets.

Get Oriented

What You'll Understand in the Next Few Minutes

The Opportunity

Zero Class-A rental communities exist today for 55+ active adults in Apopka. This fills a genuine, undersupplied local gap.

The Business Plan

Ground-up development, phased horizontal and vertical construction, lease-up to stabilization, refinance, then exit.

The Return Profile

Base case target of 4.2x equity multiple and 33% IRR over an approximate 5-year hold, modeled on a conservative 6.0% exit cap rate.

The Execution Team

Trinity Development Partners leads the deal, with Meritage Homes (NYSE: MTH), Kaufman Lynn Construction, and Colonial Oaks Senior Living executing.

The Risk Picture

Meritage Homes funds and performs the $13.8M horizontal site work, removing the riskiest early phase before your capital is fully deployed.

Your Next Step

Review the numbers below, then book time directly with Danny to talk through fit before you commit.

Why This Deal Makes Sense

Six Reasons Institutional-Quality Capital Is Watching Apopka

The Silver Tsunami

Americans aged 65+ will more than double over the next 40 years, reaching 80 million by 2040. 11,000 Americans turn 65 every day.

10K/day through 2030

Critical Supply Gap

560,000 new senior housing units are needed by 2030. Only 191,000 are projected. That gap has to close somewhere.

369K-unit national gap

Demographic Wealth

Americans 55+ control roughly 70% of national household wealth, with Apopka's median household income sitting well above the state average.

$95,703 median HHI

Apopka Market Anchors

21% population growth since 2020, low unemployment, and proximity to Orlando's hospital systems, retail, and recreation.

21% pop growth since 2020

Structurally De-Risked Site

Meritage Homes (NYSE: MTH) funds and performs the entire $13.8M horizontal site work package before vertical construction begins.

Meritage funds horizontal

First Mover Advantage

Zero existing Class-A 55+ active adult communities compete in this submarket today. Cascades at Marden is first to market.

Zero Class-A competition

Ready to talk numbers?

Schedule a Call with Danny →
The Deal at a Glance

Executive Summary

Project Name
Cascades at Marden
Location
Apopka, FL — Orlando MSA
Asset Type
Class-A 55+ Active Adult — Ground-Up Development
Unit Count
362 Units: 148 × 1BR, 184 × 2BR, 30 × 3BR
Buildings
Six Five-Story Residential Buildings
Amenity Center
22,000 Sqft · 3-Story · Full Active Adult Amenities
Business Plan
Ground-Up Development → Stabilize → Refinance → Exit
Hold Period
~5 Years: Q1 2026 Close → Q1 2030 Exit
LP Equity Raise
$6,500,000 · 32.5% LP Equity · $200K per 1%
Target Returns
4.2x EM · 33% IRR · ~65% Avg Annual
Total Capitalization
~$128M · C-PACE $50M + Preferred Equity + LP + Senior Debt
Offering Type
Reg D 506(c) · Accredited Investors Only · Min $100K
General Contractor
Kaufman Lynn · $1B+ Bonding · ENR SE Contractor of the Year
Property Manager
Colonial Oaks Senior Living · Est. 1977 · 95%+ Occupancy
Danny's Direct Line
Questions before you commit? Reach out directly, no portal login required.
Email Danny → Schedule a Call →
Passive Capital, Active Returns

What Being an LP Actually Means

You contribute capital, not time. There are no day-to-day management responsibilities.

No personal liability beyond your invested amount.

Returns flow through two events: a Year 4–5 refinance and the final exit sale.

You must be an accredited investor: $200K+ income or $1M+ net worth excluding your primary home.

Treat this as a 5-year illiquid commitment. There is no secondary market for LP interests.

LP Snapshot

Offering TypeReg D 506(c)
Minimum Investment$100,000
Cost per 1% Equity$200,000
Total LP Raise$6,500,000
LP Equity Ownership32.5%
Target Equity Multiple4.2x
Target IRR33%
Avg Annual Return~65%
Target Hold Period~5 Years
Exit Cap Rate Base6.0%
LP Return PriorityLPs paid first — always
Access the Deal Portal →
Base Case Numbers

Investor Returns

Projected Returns · Base Case

Equity Offering$6,500,000
Equity Multiple4.2x
Target IRR33%
Avg Annual Return~65%
Hold Period~5 Years

Illustrative only. All projections are base-case underwriting estimates, not guarantees. See the Offering Memorandum in the portal for full assumptions.

Exit Cap Rate Sensitivity

Exit Cap RateAvg AnnualMultipleIRR
5.0% (Bull Case)102%6.1x43%
5.5% (Upside)81%5.1x38%
6.0% (Base Case)65%4.2x33%

Base case assumes a market decline, tougher exit, cap rate expansion, and a 12-month delay buffer. Upside scenarios are shown for context, not counted on.

Ready to talk numbers?

Schedule a Call with Danny →
Return Calculator

Model Your Investment

Base case projections only. Not a guarantee, review all offering documents before investing.

Projected Returns

Based on $100K investment
Total Projected Return$420,000
Net Profit$320,000
Equity Multiple4.2x
Target IRR33%
Avg Annual Return~65%
Review Full Proforma in Portal →

Illustrative only, based on fixed base-case underwriting ratios. Not a guarantee of performance.

Base Case Assumptions

Exit Cap Rate6.0%
Equity Multiple4.2x
Target IRR33%
Hold Period~5 Years
Occupancy at Exit95%+
LP Equity Share32.5%

Exit Cap Rate Sensitivity

Exit Cap RateAvg AnnualMultipleIRR
5.0% (Bull Case)102%6.1x43%
5.5% (Upside)81%5.1x38%
6.0% (Base Case)65%4.2x33%

These assumptions are fixed inputs from the base case underwriting. Adjust your investment amount above to see your projected returns update in real time.

Your Point of Contact

General Partner & Investor Relations

D

Danny Vithanage

General Partner — LionsBridge Developments

[Danny's bio goes here — his background, his role on the Cascades at Marden deal, and what LPs can expect from working with him. Replace this placeholder before publishing.]

Schedule a Call with Danny →
💼

Cash Flow Portal

Documents · Subscriptions · Wire Instructions

Create your account, review the Offering Memorandum and Operating Agreement, sign your subscription, and manage your investment in one secure place.

Access the Portal →

Cascades at Marden is led by Trinity Development Partners, with execution handled by proven, independent operators: Meritage Homes (NYSE: MTH) funds and performs the horizontal site work; Kaufman Lynn Construction serves as general contractor under a fixed-price GMP contract; and Colonial Oaks Senior Living, operating since 1977 with 95%+ occupancy across nine communities, will manage the property. Danny works alongside this team as General Partner and your direct point of contact for investor relations on this offering.

Trinity Development Partners Meritage Homes (NYSE: MTH) Kaufman Lynn Construction Colonial Oaks Senior Living
Common Questions

Frequently Asked Questions

Still have questions?

Schedule a Call with Danny →

Review the materials. Ask better questions.

Decide with clarity.

This page exists so you can invest, or decline, with full information. No pressure. Only what you need to make a decision you feel confident about.

D

Danny Vithanage

General Partner — LionsBridge Developments

Questions before you commit? Danny is your direct line. No sales pressure, just straight answers.

Schedule a Call with Danny →
💼

Cash Flow Portal

Documents · Subscriptions · Wire Instructions

Create your account, review all offering documents, sign your subscription, and manage your investment in one secure place.

Access the Portal →